Summary of consummation of the business combination |
The number of shares of common stock issued immediately following the consummation of the Business Combination was as follows:
|
|
|
|
|
Common Stock - SNII Class A, outstanding prior to Business Combination |
|
|
34,500,000 |
|
Less: redemption of SNII Class A ordinary shares |
|
|
(22,915,538 |
) |
Common Stock - SNII Class A ordinary shares |
|
|
11,584,462 |
|
Common Stock - SNII Class B ordinary shares* |
|
|
8,625,000 |
|
|
|
|
14,641,244 |
|
Business Combination and PIPE shares |
|
|
34,850,706 |
|
Common stock - Legacy Rigetti** |
|
|
18,221,069 |
|
Common stock - exercise of Legacy Rigetti stock options immediately prior to the closing** |
|
|
1,123,539 |
|
Common stock - exercise of Legacy Rigetti warrants immediately prior to the closing** |
|
|
2,234,408 |
|
Common stock - upon conversion of Legacy Rigetti Series C preferred stock** |
|
|
54,478,261 |
|
Common stock - upon conversion of Legacy Rigetti Series C-1 preferred stock** |
|
|
2,902,302 |
|
|
|
|
|
|
Total shares of common stock immediately after Business Combination |
|
|
113,810,285 |
|
|
|
|
|
|
* |
Includes (i) 2,479,000 shares of Common Stock held by the Sponsor (the “Promote Sponsor Vesting Shares”) and (ii) 580,273 shares of Common Stock held by the Sponsor (“Sponsor Redemption-Based Vesting Shares”). |
** |
(i)all outstanding shares of Legacy Rigetti Common Stock as of immediately prior to the Closing (including Legacy Rigetti Common Stock resulting from the Legacy Rigetti Preferred Stock Conversion), were exchanged at an exchange ratio of 0.7870 (the “Exchange Ratio”). (ii) the conversion ratio to Legacy Riegtti Common Stock for the Legacy Series C Preferred Stock was and for Legacy Series C-1 Preferred Stock was |
|